BULL-DOG SAUCE CO.,LTD.
2804・Prime Market・Foods
BULL-DOG SAUCE CO.,LTD.2804
BULL-DOG SAUCE CO.,LTD.2804
Reference Indicators
Market Cap
240¥100M
P/E (Forecast)
24.5x
P/B
0.9x
Dividend Yield (Forecast)
2.48%
ROE
10.5%
EV/EBITDA
13.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 13,300 | 13,529 | 14,482 | 14,617 | 14,688 |
Cost of Sales | 8,733 | 9,117 | 10,094 | 10,307 | 9,947 |
Gross Profit | 4,567 | 4,411 | 4,388 | 4,310 | 4,740 |
SG&A Expenses | 3,915 | 3,980 | 4,224 | 4,087 | 4,127 |
Operating Income | 651 | 430 | 163 | 223 | 613 |
Non-operating Income | 372 | 830 | 549 | 705 | 783 |
Non-operating Expenses | 9 | 26 | 38 | 64 | 78 |
Ordinary Income | 1,013 | 1,234 | 674 | 864 | 1,318 |
Extraordinary Income | — | 0 | — | 0 | 2,153 |
Extraordinary Losses | 3 | 188 | 442 | 0 | 0 |
Pre-tax Income | 1,010 | 1,046 | 232 | 864 | 3,471 |
Income Taxes | 293 | 451 | 87 | 241 | 1,031 |
Net Income | 716 | 595 | 145 | 623 | 2,440 |
EBITDA | 1,360 | 1,173 | 1,095 | 1,359 | 1,763 |
Gross Margin | 34.3% | 32.6% | 30.3% | 29.5% | 32.3% |
Operating Margin | 4.9% | 3.2% | 1.1% | 1.5% | 4.2% |
ROA | 2.4% | 1.6% | 0.4% | 1.9% | 6.5% |
ROE | 3.5% | 3.0% | 0.7% | 2.9% | 10.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ソース類 | 0 | 0 | 0.0% |