BULL-DOG SAUCE CO.,LTD.

2804・Prime Market・Foods

Official website

BULL-DOG SAUCE CO.,LTD.

2804・Prime Market・Foods

Official website

BULL-DOG SAUCE CO.,LTD.2804

Reference Indicators

Market Cap

239¥100M

P/E (Forecast)

24.5x

P/B

0.9x

Dividend Yield (Forecast)

2.48%

ROE

10.5%

EV/EBITDA

13.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	13,300	13,529	14,482	14,617	14,688
Cost of Sales	8,733	9,117	10,094	10,307	9,947
Gross Profit	4,567	4,411	4,388	4,310	4,740
SG&A Expenses	3,915	3,980	4,224	4,087	4,127
Operating Income	651	430	163	223	613
Non-operating Income	372	830	549	705	783
Non-operating Expenses	9	26	38	64	78
Ordinary Income	1,013	1,234	674	864	1,318
Extraordinary Income	—	0	—	0	2,153
Extraordinary Losses	3	188	442	0	0
Pre-tax Income	1,010	1,046	232	864	3,471
Income Taxes	293	451	87	241	1,031
Net Income	716	595	145	623	2,440
EBITDA	1,360	1,173	1,095	1,359	1,763
Gross Margin	34.3%	32.6%	30.3%	29.5%	32.3%
Operating Margin	4.9%	3.2%	1.1%	1.5%	4.2%
ROA	2.4%	1.6%	0.4%	1.9%	6.5%
ROE	3.5%	3.0%	0.7%	2.9%	10.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ソース類	—	—	—