TSUBURAYA FIELDS HOLDINGS INC.

2767・Prime Market・Wholesale Trade

Official website

TSUBURAYA FIELDS HOLDINGS INC.

2767・Prime Market・Wholesale Trade

Official website

TSUBURAYA FIELDS HOLDINGS INC.2767

Reference Indicators

Market Cap

974¥100M

P/E (Forecast)

6.9x

P/B

1.5x

Dividend Yield (Forecast)

4.70%

ROE

23.3%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	94,900	117,125	141,923	140,581	174,142
Cost of Sales	79,116	91,799	115,464	105,318	135,760
Gross Profit	15,784	25,326	26,459	35,263	38,381
SG&A Expenses	12,339	14,376	14,631	19,967	20,926
Operating Income	3,444	10,950	11,827	15,295	17,455
Non-operating Income	365	385	1,233	1,571	671
Non-operating Expenses	176	116	113	404	376
Ordinary Income	3,634	11,218	12,947	16,462	17,751
Extraordinary Income	541	1	1,375	40	59
Extraordinary Losses	234	91	511	250	506
Pre-tax Income	3,941	11,127	13,811	16,252	17,303
Income Taxes	803	1,103	885	3,666	4,118
Net Income	2,471	8,221	11,551	11,158	13,050
EBITDA	4,433	11,991	13,133	16,755	19,586
Gross Margin	16.6%	21.6%	18.6%	25.1%	22.0%
Operating Margin	3.6%	9.3%	8.3%	10.9%	10.0%
ROA	3.5%	10.2%	11.8%	11.3%	12.6%
ROE	8.2%	23.7%	26.6%	22.6%	23.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
コンテンツ＆デジタル事業	13,468	934	6.9%
アミューズメント機器事業	158,899	19,881	12.5%
その他	1,773	39	2.2%