TAKACHIHO KOHEKI CO., LTD.

2676・Prime Market・Wholesale Trade

Official website

TAKACHIHO KOHEKI CO., LTD.

2676・Prime Market・Wholesale Trade

Official website

TAKACHIHO KOHEKI CO., LTD.2676

Reference Indicators

Market Cap

417¥100M

P/E (Forecast)

—

P/B

2.2x

Dividend Yield (Forecast)

3.71%

ROE

8.2%

EV/EBITDA

15.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	20,784	23,360	25,224	28,098	29,510
Cost of Sales	15,685	17,522	19,173	21,188	22,127
Gross Profit	5,099	5,838	6,051	6,909	7,383
SG&A Expenses	4,074	4,461	4,585	4,830	5,285
Operating Income	1,024	1,376	1,465	2,079	2,098
Non-operating Income	250	270	428	124	325
Non-operating Expenses	28	58	57	199	14
Ordinary Income	1,247	1,588	1,835	2,004	2,408
Extraordinary Income	—	0	280	165	62
Extraordinary Losses	3	103	—	—	337
Pre-tax Income	1,243	1,485	2,116	2,170	2,133
Income Taxes	364	280	678	712	718
Net Income	878	1,205	1,437	1,458	1,415
EBITDA	1,207	1,561	1,664	2,273	2,279
Gross Margin	24.5%	25.0%	24.0%	24.6%	25.0%
Operating Margin	4.9%	5.9%	5.8%	7.4%	7.1%
ROA	4.3%	5.4%	6.3%	6.2%	5.5%
ROE	6.0%	7.7%	8.6%	8.7%	8.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ビジネスセキュリティ	15,152	1,402	9.3%
エレクトロメカニクス	14,358	695	4.8%