Ai ROBOTICS INC.

247A・Growth Market・Chemicals

Official website

Ai ROBOTICS INC.

247A・Growth Market・Chemicals

Official website

Ai ROBOTICS INC.247A

Reference Indicators

Market Cap

521¥100M

P/E (Forecast)

—

P/B

8.6x

Dividend Yield (Forecast)

0.00%

ROE

56.7%

EV/EBITDA

14.5x

Financial Summary

Unit: ¥M

Item	2025Mar 2025	2026Mar 2026
Net Sales	14,206	29,359
Cost of Sales	3,063	7,821
Gross Profit	11,142	21,537
SG&A Expenses	8,662	17,735
Operating Income	2,480	3,802
Non-operating Income	2	36
Non-operating Expenses	59	59
Ordinary Income	2,422	3,780
Pre-tax Income	2,422	3,780
Income Taxes	719	1,125
Net Income	1,703	2,654
EBITDA	2,518	3,873
Gross Margin	78.4%	73.4%
Operating Margin	17.5%	13.0%
ROA	24.5%	14.4%
ROE	76.8%	56.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
D2Cブランド事業	0	0	0.0%