Aoba-BBT,Inc.
2464・Standard Market・Services
Aoba-BBT,Inc.2464
Aoba-BBT,Inc.2464
Reference Indicators
Market Cap
47¥100M
P/E (Forecast)
10.5x
P/B
0.9x
Dividend Yield (Forecast)
3.37%
ROE
5.9%
EV/EBITDA
2.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 6,756 | 7,257 | 7,474 | 7,700 | 7,668 |
Cost of Sales | 3,703 | 4,265 | 4,519 | 4,649 | 4,679 |
Gross Profit | 3,053 | 2,992 | 2,955 | 3,050 | 2,989 |
SG&A Expenses | 2,582 | 2,662 | 2,572 | 2,610 | 2,534 |
Operating Income | 471 | 329 | 383 | 440 | 455 |
Non-operating Income | 22 | 18 | 19 | 50 | 12 |
Non-operating Expenses | 21 | 21 | 13 | 13 | 4 |
Ordinary Income | 472 | 326 | 388 | 477 | 463 |
Extraordinary Income | — | 1,017 | 10 | 1 | 0 |
Extraordinary Losses | 52 | 237 | 27 | 55 | — |
Pre-tax Income | 419 | 1,107 | 371 | 423 | 463 |
Income Taxes | 197 | 378 | 123 | 181 | 189 |
Net Income | 221 | 723 | 242 | 242 | 274 |
EBITDA | 884 | 725 | 773 | 829 | 836 |
Gross Margin | 45.2% | 41.2% | 39.5% | 39.6% | 39.0% |
Operating Margin | 7.0% | 4.5% | 5.1% | 5.7% | 5.9% |
ROA | 2.5% | 8.4% | 3.2% | 3.3% | 3.7% |
ROE | 5.0% | 15.4% | 5.0% | 5.2% | 5.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プラットフォームサービス | 4,199 | 384 | 9.1% |
| リカレント教育 | 3,457 | 69 | 2.0% |
| その他 | 12 | 1 | 8.3% |