GiG Works Inc.
2375・Standard Market・Services
GiG Works Inc.2375
GiG Works Inc.2375
Reference Indicators
Market Cap
45¥100M
P/E (Forecast)
80.5x
P/B
1.5x
Dividend Yield (Forecast)
0.99%
ROE
10.6%
EV/EBITDA
8.7x
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 21,169 | 22,932 | 26,432 | 25,369 | 22,261 |
Cost of Sales | 16,284 | 17,792 | 19,938 | 19,415 | 17,350 |
Gross Profit | 4,884 | 5,140 | 6,493 | 5,953 | 4,911 |
SG&A Expenses | 3,980 | 4,698 | 6,382 | 6,357 | 4,896 |
Operating Income | 903 | 442 | 111 | -404 | 15 |
Non-operating Income | 58 | 68 | 28 | 33 | 46 |
Non-operating Expenses | 24 | 34 | 28 | 57 | 56 |
Ordinary Income | 937 | 476 | 111 | -427 | 5 |
Extraordinary Income | 15 | 1 | 3 | 53 | 915 |
Extraordinary Losses | 138 | 28 | 664 | 60 | 512 |
Pre-tax Income | 814 | 449 | -549 | -434 | 408 |
Income Taxes | 380 | 216 | 168 | 300 | 142 |
Net Income | 434 | 232 | -718 | -725 | 272 |
EBITDA | 1,288 | 910 | 958 | 57 | 454 |
Gross Margin | 23.1% | 22.4% | 24.6% | 23.5% | 22.1% |
Operating Margin | 4.3% | 1.9% | 0.4% | -1.6% | 0.1% |
ROA | 4.1% | 2.2% | -7.8% | -8.8% | 3.5% |
ROE | 10.9% | 5.8% | -21.1% | -26.7% | 10.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| オンデマンドエコノミー事業 | 10,328 | 683 | 6.6% |
| Web3サービス事業 | 159 | -581 | -365.4% |
| デジタルマーケティング事業 | 1,290 | -163 | -12.6% |
| システムソリューション事業 | 4,776 | 790 | 16.5% |
| シェアリングエコノミー事業 | 5,702 | 716 | 12.6% |