STUDIO ALICE Co.,Ltd.
2305・Standard Market・Services
STUDIO ALICE Co.,Ltd.2305
STUDIO ALICE Co.,Ltd.2305
Reference Indicators
Market Cap
339¥100M
P/E (Forecast)
26.8x
P/B
1.1x
Dividend Yield (Forecast)
2.53%
ROE
3.9%
EV/EBITDA
2.8x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 40,672 | 38,564 | 36,396 | 35,598 | 32,928 |
Cost of Sales | 28,054 | 28,363 | 28,061 | 27,254 | 25,729 |
Gross Profit | 12,617 | 10,200 | 8,334 | 8,344 | 7,198 |
SG&A Expenses | 6,602 | 6,183 | 6,050 | 5,322 | 5,101 |
Operating Income | 6,015 | 4,017 | 2,283 | 3,021 | 2,096 |
Non-operating Income | 133 | 86 | 94 | 89 | 123 |
Non-operating Expenses | 117 | 94 | 55 | 59 | 59 |
Ordinary Income | 6,032 | 4,009 | 2,322 | 3,051 | 2,160 |
Extraordinary Income | 0 | 1 | 0 | 8 | 3 |
Extraordinary Losses | 362 | 471 | 409 | 770 | 284 |
Pre-tax Income | 5,669 | 3,539 | 1,914 | 2,288 | 1,879 |
Income Taxes | 1,991 | 1,267 | 754 | 912 | 717 |
Net Income | 3,614 | 2,257 | 1,157 | 1,365 | 1,162 |
EBITDA | 9,607 | 7,980 | 6,532 | 6,774 | 5,540 |
Gross Margin | 31.0% | 26.5% | 22.9% | 23.4% | 21.9% |
Operating Margin | 14.8% | 10.4% | 6.3% | 8.5% | 6.4% |
ROA | 8.4% | 5.2% | 2.7% | 3.3% | 3.0% |
ROE | 13.5% | 7.8% | 3.9% | 4.6% | 3.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 写真事業 | 32,794 | 2,140 | 6.5% |
| 衣装製造卸売事業 | 133 | -52 | -39.1% |