Youji Corporation
2152・Standard Market・Services
Youji Corporation2152
Youji Corporation2152
Reference Indicators
Market Cap
180¥100M
P/E (Forecast)
—
P/B
1.5x
Dividend Yield (Forecast)
1.70%
ROE
10.8%
EV/EBITDA
6.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 6,614 | 6,917 | 6,951 | 7,073 | 7,480 |
Cost of Sales | 4,248 | 4,375 | 4,482 | 4,728 | 4,935 |
Gross Profit | 2,365 | 2,541 | 2,469 | 2,344 | 2,544 |
SG&A Expenses | 1,040 | 1,088 | 1,132 | 1,180 | 1,235 |
Operating Income | 1,325 | 1,453 | 1,336 | 1,164 | 1,308 |
Non-operating Income | 75 | 39 | 51 | 77 | 113 |
Non-operating Expenses | 0 | 0 | 0 | 0 | 1 |
Ordinary Income | 1,399 | 1,491 | 1,387 | 1,240 | 1,419 |
Extraordinary Income | — | 79 | — | — | 214 |
Extraordinary Losses | — | 4 | — | — | — |
Pre-tax Income | 1,399 | 1,567 | 1,387 | 1,240 | 1,634 |
Income Taxes | 445 | 487 | 422 | 368 | 490 |
Net Income | 954 | 1,079 | 965 | 872 | 1,143 |
EBITDA | 1,385 | 1,507 | 1,393 | 1,215 | 1,363 |
Gross Margin | 35.8% | 36.7% | 35.5% | 33.2% | 34.0% |
Operating Margin | 20.0% | 21.0% | 19.2% | 16.5% | 17.5% |
ROA | 8.5% | 8.9% | 7.6% | 6.5% | 7.9% |
ROE | 12.7% | 13.0% | 10.5% | 8.8% | 10.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 幼児体育指導関連事業 | 7,194 | 1,238 | 17.2% |
| コンサルティング関連事業 | 285 | 69 | 24.2% |