NITTO FUJI FLOUR MILLING CO.,LTD.

2003・Standard Market・Foods

Official website

NITTO FUJI FLOUR MILLING CO.,LTD.

2003・Standard Market・Foods

Official website

NITTO FUJI FLOUR MILLING CO.,LTD.2003

Reference Indicators

Market Cap

172¥100M

P/E (Forecast)

—

P/B

1.3x

Dividend Yield (Forecast)

3.82%

ROE

6.7%

EV/EBITDA

2.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	59,340	69,540	72,598	72,341	72,777
Cost of Sales	44,862	53,613	56,008	55,128	55,963
Gross Profit	14,478	15,926	16,589	17,212	16,814
SG&A Expenses	10,073	10,626	11,352	12,115	12,997
Operating Income	4,404	5,299	5,237	5,096	3,816
Non-operating Income	527	517	648	563	648
Non-operating Expenses	45	88	69	100	78
Ordinary Income	4,886	5,728	5,816	5,559	4,386
Extraordinary Income	656	82	387	650	789
Extraordinary Losses	44	132	426	960	283
Pre-tax Income	5,498	5,678	5,777	5,249	4,892
Income Taxes	1,780	1,701	1,529	1,685	1,556
Net Income	3,714	3,963	4,238	3,550	3,319
EBITDA	5,703	6,725	6,781	6,786	5,607
Gross Margin	24.4%	22.9%	22.9%	23.8%	23.1%
Operating Margin	7.4%	7.6%	7.2%	7.0%	5.2%
ROA	6.6%	6.5%	6.6%	5.6%	5.2%
ROE	9.1%	9.1%	8.9%	7.2%	6.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
製粉及び食品事業	60,492	3,523	5.8%
外食事業	12,219	216	1.8%
運送事業	65	39	60.0%