Sanki Engineering Co., Ltd.
1961・Prime Market・Construction
Sanki Engineering Co., Ltd.1961
Sanki Engineering Co., Ltd.1961
Reference Indicators
Market Cap
1,328¥100M
P/E (Forecast)
14.9x
P/B
3.1x
Dividend Yield (Forecast)
2.63%
ROE
20.8%
EV/EBITDA
3.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 193,189 | 190,865 | 221,920 | 253,136 | 254,674 |
Cost of Sales | 162,965 | 163,853 | 187,278 | 205,640 | 198,604 |
Gross Profit | 30,223 | 27,012 | 34,642 | 47,495 | 56,070 |
SG&A Expenses | 21,110 | 21,603 | 23,055 | 25,602 | 28,079 |
Operating Income | 9,112 | 5,409 | 11,586 | 21,893 | 27,991 |
Non-operating Income | 1,047 | 1,205 | 1,610 | 1,718 | 1,893 |
Non-operating Expenses | 342 | 367 | 446 | 540 | 597 |
Ordinary Income | 9,817 | 6,247 | 12,750 | 23,071 | 29,287 |
Extraordinary Income | 50 | 1,049 | 575 | 1,114 | 3,627 |
Extraordinary Losses | 354 | 360 | 168 | 960 | 252 |
Pre-tax Income | 9,514 | 6,935 | 13,157 | 23,225 | 32,662 |
Income Taxes | 3,024 | 2,185 | 4,206 | 6,022 | 8,974 |
Net Income | 6,489 | 4,750 | 8,951 | 17,203 | 23,688 |
EBITDA | 10,699 | 6,920 | 13,505 | 23,797 | 29,998 |
Gross Margin | 15.6% | 14.2% | 15.6% | 18.8% | 22.0% |
Operating Margin | 4.7% | 2.8% | 5.2% | 8.6% | 11.0% |
ROA | 3.5% | 2.8% | 4.4% | 8.6% | 10.8% |
ROE | 7.0% | 5.1% | 9.2% | 16.3% | 20.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建築設備事業 | 212,088 | 0 | 0.0% |
| 機械システム事業 | 9,765 | 0 | 0.0% |
| 環境システム事業 | 30,080 | 0 | 0.0% |
| 不動産事業 | 2,588 | 0 | 0.0% |
| その他 | 152 | 0 | 0.0% |