TANABE ENGINEERING CORPORATION

1828・Standard Market・Construction

Official website

TANABE ENGINEERING CORPORATION

1828・Standard Market・Construction

Official website

TANABE ENGINEERING CORPORATION1828

Reference Indicators

Market Cap

255¥100M

P/E (Forecast)

9.2x

P/B

0.9x

Dividend Yield (Forecast)

4.20%

ROE

13.0%

EV/EBITDA

2.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	42,526	42,944	51,842	50,832	52,366
Cost of Sales	35,588	35,716	44,513	42,104	42,188
Gross Profit	6,937	7,227	7,328	8,727	10,177
SG&A Expenses	4,123	4,494	4,651	4,890	5,408
Operating Income	2,814	2,732	2,677	3,837	4,769
Non-operating Income	122	96	105	128	102
Non-operating Expenses	38	44	56	58	61
Ordinary Income	2,898	2,785	2,726	3,906	4,809
Extraordinary Income	28	0	2	10	4
Extraordinary Losses	133	149	112	84	27
Pre-tax Income	2,794	2,635	2,616	3,833	4,787
Income Taxes	921	979	721	1,241	1,331
Net Income	1,872	1,656	1,895	2,593	3,452
EBITDA	3,503	3,450	3,405	4,569	5,555
Gross Margin	16.3%	16.8%	14.1%	17.2%	19.4%
Operating Margin	6.6%	6.4%	5.2%	7.5%	9.1%
ROA	5.3%	4.4%	4.1%	5.6%	7.3%
ROE	10.1%	8.2%	8.7%	10.9%	13.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
設備工事事業	50,786	6,437	12.7%
表面処理事業	1,483	36	2.4%
その他	96	12	12.5%