Meiho Facility Works Ltd.

1717・Standard Market・Services

Official website

Meiho Facility Works Ltd.

1717・Standard Market・Services

Official website

Meiho Facility Works Ltd.1717

Reference Indicators

Market Cap

119¥100M

P/E (Forecast)

—

P/B

1.8x

Dividend Yield (Forecast)

4.72%

ROE

16.1%

EV/EBITDA

7.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,260	4,761	5,266	5,716	6,114
Cost of Sales	1,978	2,228	2,494	2,604	2,806
Gross Profit	2,281	2,533	2,771	3,112	3,308
SG&A Expenses	1,416	1,574	1,702	1,885	2,038
Operating Income	865	958	1,068	1,226	1,269
Non-operating Income	2	2	2	4	3
Non-operating Expenses	2	0	0	0	1
Ordinary Income	865	960	1,070	1,230	1,270
Pre-tax Income	865	960	1,070	1,230	1,270
Income Taxes	259	309	279	319	333
Net Income	606	651	790	910	937
EBITDA	896	989	1,105	1,280	1,365
Gross Margin	53.6%	53.2%	52.6%	54.4%	54.1%
Operating Margin	20.3%	20.1%	20.3%	21.5%	20.8%
ROA	10.6%	9.8%	10.8%	11.3%	11.0%
ROE	14.8%	14.7%	16.3%	17.1%	16.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
オフィス事業	1,562	319	20.4%
CM事業	3,077	663	21.5%
CREM事業	1,022	221	21.6%
DX支援事業	452	65	14.4%