Green Monster Inc.

157A・Growth Market・Services

Official website

Green Monster Inc.

157A・Growth Market・Services

Official website

Green Monster Inc.157A

Reference Indicators

Market Cap

28¥100M

P/E (Forecast)

177.3x

P/B

1.9x

Dividend Yield (Forecast)

1.17%

ROE

2.2%

EV/EBITDA

9.8x

Financial Summary

Unit: ¥M

Item	2024Jun 2024	2025Jun 2025
Net Sales	1,957	2,006
Cost of Sales	1,335	1,296
Gross Profit	622	709
SG&A Expenses	391	586
Operating Income	231	123
Non-operating Income	3	5
Non-operating Expenses	3	3
Ordinary Income	231	125
Extraordinary Losses	0	50
Pre-tax Income	230	75
Income Taxes	74	43
Net Income	156	32
EBITDA	243	172
Gross Margin	31.8%	35.4%
Operating Margin	11.8%	6.2%
ROA	8.4%	1.8%
ROE	14.8%	2.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
投資学習支援事業	0	0	0.0%