Lib Work Co.,Ltd.

1431・Growth Market・Construction

Official website

Lib Work Co.,Ltd.

1431・Growth Market・Construction

Official website

Lib Work Co.,Ltd.1431

Reference Indicators

Market Cap

155¥100M

P/E (Forecast)

78.3x

P/B

3.2x

Dividend Yield (Forecast)

1.00%

ROE

10.7%

EV/EBITDA

13.5x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	13,761	14,183	15,435	16,004
Cost of Sales	10,457	10,930	11,716	11,613
Gross Profit	3,303	3,252	3,718	4,390
SG&A Expenses	2,637	2,953	3,222	3,557
Operating Income	666	299	495	833
Non-operating Income	67	52	143	56
Non-operating Expenses	27	37	40	35
Ordinary Income	706	314	598	854
Extraordinary Income	0	—	16	0
Extraordinary Losses	20	0	0	19
Pre-tax Income	686	314	613	835
Income Taxes	241	140	226	340
Net Income	444	173	387	494
EBITDA	799	463	755	1,140
Gross Margin	24.0%	22.9%	24.1%	27.4%
Operating Margin	4.8%	2.1%	3.2%	5.2%
ROA	5.8%	2.0%	3.3%	4.3%
ROE	13.1%	5.2%	9.8%	10.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
戸建住宅事業	0	0	0.0%