MISUMI Group Inc.
9962・Prime Market・Wholesale Trade
MISUMI Group Inc.9962
MISUMI Group Inc.9962
Reference Indicators
Market Cap
10,619¥100M
P/E (Forecast)
—
P/B
2.6x
Dividend Yield (Forecast)
1.42%
ROE
11.1%
EV/EBITDA
14.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 366,160 | 373,151 | 367,649 | 401,987 | 441,383 |
Cost of Sales | 199,296 | 202,073 | 200,272 | 214,997 | 235,367 |
Gross Profit | 166,863 | 171,078 | 167,377 | 186,990 | 206,015 |
SG&A Expenses | 114,652 | 124,463 | 129,011 | 140,509 | 158,402 |
Operating Income | 52,210 | 46,615 | 38,365 | 46,480 | 47,613 |
Non-operating Income | 1,043 | 2,283 | 4,199 | 4,701 | 2,618 |
Non-operating Expenses | 753 | 1,059 | 1,299 | 1,279 | 1,135 |
Ordinary Income | 52,500 | 47,838 | 41,265 | 49,901 | 49,095 |
Extraordinary Income | 57 | — | — | 1,015 | — |
Extraordinary Losses | 1,426 | 1,305 | 2,045 | 976 | 597 |
Pre-tax Income | 51,131 | 46,533 | 39,219 | 49,940 | 48,498 |
Income Taxes | 13,509 | 12,126 | 10,964 | 13,285 | 7,873 |
Net Income | 37,557 | 34,282 | 28,152 | 36,549 | 40,457 |
EBITDA | 67,551 | 63,202 | 55,929 | 64,198 | 67,761 |
Gross Margin | 45.6% | 45.8% | 45.5% | 46.5% | 46.7% |
Operating Margin | 14.3% | 12.5% | 10.4% | 11.6% | 10.8% |
ROA | 10.8% | 9.1% | 6.8% | 8.7% | 8.7% |
ROE | 14.8% | 11.7% | 8.6% | 10.5% | 11.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ＦＡ事業 | 160,498 | 20,283 | 12.6% |
| 金型部品事業 | 88,368 | 8,694 | 9.8% |
| ＶＯＮＡ事業 | 192,516 | 18,635 | 9.7% |
| その他 | 0 | 0 | 0.0% |