INABA DENKI SANGYO CO,LTD.

9934・Prime Market・Wholesale Trade

Official website

INABA DENKI SANGYO CO,LTD.

9934・Prime Market・Wholesale Trade

Official website

INABA DENKI SANGYO CO,LTD.9934

Reference Indicators

Market Cap

3,146¥100M

P/E (Forecast)

13.1x

P/B

1.6x

Dividend Yield (Forecast)

3.07%

ROE

12.7%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	289,071	316,947	345,369	384,012	417,023
Cost of Sales	240,911	264,624	288,316	318,926	344,412
Gross Profit	48,160	52,323	57,053	65,086	72,610
SG&A Expenses	31,898	33,682	35,730	39,529	42,898
Operating Income	16,261	18,641	21,322	25,556	29,711
Non-operating Income	1,385	1,703	1,372	1,248	2,224
Non-operating Expenses	89	72	106	106	180
Ordinary Income	17,558	20,272	22,589	26,698	31,756
Extraordinary Income	196	882	346	192	1,147
Extraordinary Losses	49	71	3	235	15
Pre-tax Income	17,704	21,083	22,932	26,654	32,887
Income Taxes	5,438	5,656	7,309	7,870	9,467
Net Income	12,266	15,427	15,623	18,783	23,420
EBITDA	17,886	20,471	23,297	27,274	31,739
Gross Margin	16.7%	16.5%	16.5%	16.9%	17.4%
Operating Margin	5.6%	5.9%	6.2%	6.7%	7.1%
ROA	5.2%	6.3%	5.9%	6.7%	7.5%
ROE	8.9%	10.6%	10.0%	11.2%	12.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
電設資材事業	293,289	0	0.0%
産業機器事業	43,365	0	0.0%
自社製品事業	80,368	0	0.0%