MIROKU JYOHO SERVICE CO.,LTD.

9928・Prime Market・Information & Communication

Official website

MIROKU JYOHO SERVICE CO.,LTD.

9928・Prime Market・Information & Communication

Official website

MIROKU JYOHO SERVICE CO.,LTD.9928

Reference Indicators

Market Cap

583¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

3.60%

ROE

17.3%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	36,597	41,461	43,971	46,160	48,926
Cost of Sales	13,990	15,857	17,171	18,283	19,274
Gross Profit	22,607	25,603	26,800	27,876	29,651
SG&A Expenses	17,818	19,519	20,689	21,589	22,973
Operating Income	4,789	6,084	6,110	6,287	6,677
Non-operating Income	110	109	236	187	258
Non-operating Expenses	128	354	40	84	64
Ordinary Income	4,771	5,839	6,306	6,390	6,870
Extraordinary Income	2,107	406	539	416	463
Extraordinary Losses	59	508	775	243	146
Pre-tax Income	6,818	5,737	6,071	6,563	7,187
Income Taxes	2,230	1,945	1,853	2,273	1,930
Net Income	4,517	3,767	4,238	4,381	5,406
EBITDA	7,090	9,296	8,689	8,449	8,518
Gross Margin	61.8%	61.8%	60.9%	60.4%	60.6%
Operating Margin	13.1%	14.7%	13.9%	13.6%	13.6%
ROA	10.4%	8.2%	9.2%	9.7%	11.1%
ROE	21.4%	16.2%	16.6%	15.6%	17.3%