NIHON DENKEI CO.,LTD.

9908・Standard Market・Wholesale Trade

Official website

NIHON DENKEI CO.,LTD.

9908・Standard Market・Wholesale Trade

Official website

NIHON DENKEI CO.,LTD.9908

Reference Indicators

Market Cap

316¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

4.08%

ROE

11.7%

EV/EBITDA

7.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	91,857	104,778	108,539	121,235	133,148
Cost of Sales	80,404	90,985	93,073	104,300	114,679
Gross Profit	11,452	13,793	15,465	16,934	18,469
SG&A Expenses	8,788	10,052	11,033	12,196	13,497
Operating Income	2,664	3,740	4,431	4,738	4,972
Non-operating Income	525	367	491	262	422
Non-operating Expenses	159	111	112	265	315
Ordinary Income	3,030	3,996	4,809	4,734	5,078
Extraordinary Income	205	98	68	227	84
Extraordinary Losses	1	71	11	220	48
Pre-tax Income	3,235	4,023	4,867	4,741	5,114
Income Taxes	1,007	1,153	1,930	1,737	1,568
Net Income	2,252	2,905	2,947	2,973	3,651
EBITDA	3,278	4,332	5,037	5,402	5,567
Gross Margin	12.5%	13.2%	14.2%	14.0%	13.9%
Operating Margin	2.9%	3.6%	4.1%	3.9%	3.7%
ROA	4.0%	4.5%	4.5%	4.0%	4.6%
ROE	10.3%	12.0%	11.2%	10.4%	11.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	102,020	6,501	6.4%
中国	22,448	466	2.1%
その他	8,679	394	4.5%