UEX,LTD.
9888・Standard Market・Wholesale Trade
UEX,LTD.9888
UEX,LTD.9888
Reference Indicators
Market Cap
120¥100M
P/E (Forecast)
18.3x
P/B
0.6x
Dividend Yield (Forecast)
2.20%
ROE
3.7%
EV/EBITDA
9.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 45,524 | 53,829 | 52,113 | 50,280 | 49,724 |
Cost of Sales | 36,300 | 41,880 | 42,164 | 40,766 | 40,539 |
Gross Profit | 9,224 | 11,949 | 9,949 | 9,514 | 9,185 |
SG&A Expenses | 7,102 | 7,676 | 7,865 | 7,742 | 7,887 |
Operating Income | 2,121 | 4,273 | 2,083 | 1,771 | 1,298 |
Non-operating Income | 259 | 235 | 343 | 149 | 246 |
Non-operating Expenses | 129 | 157 | 167 | 206 | 285 |
Ordinary Income | 2,252 | 4,350 | 2,259 | 1,714 | 1,259 |
Extraordinary Income | 3 | 0 | 22 | 132 | 22 |
Extraordinary Losses | 22 | 0 | 38 | 291 | 134 |
Pre-tax Income | 2,232 | 4,350 | 2,243 | 1,555 | 1,146 |
Income Taxes | 767 | 1,427 | 840 | 555 | 476 |
Net Income | 1,400 | 2,827 | 1,296 | 927 | 666 |
EBITDA | 2,710 | 4,884 | 2,699 | 2,366 | 1,891 |
Gross Margin | 20.3% | 22.2% | 19.1% | 18.9% | 18.5% |
Operating Margin | 4.7% | 7.9% | 4.0% | 3.5% | 2.6% |
ROA | 3.1% | 5.6% | 2.5% | 1.8% | 1.3% |
ROE | 10.7% | 18.7% | 7.7% | 5.3% | 3.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ステンレス鋼その他金属材料の販売事業 | 47,391 | 1,203 | 2.5% |
| ステンレス鋼その他金属加工製品の製造・販売事業 | 1,262 | -32 | -2.5% |
| 機械装置の製造・販売及びエンジニアリング事業 | 1,070 | 118 | 11.0% |