EIWA CORPORATION

9857・Standard Market・Wholesale Trade

Official website

EIWA CORPORATION

9857・Standard Market・Wholesale Trade

Official website

EIWA CORPORATION9857

Reference Indicators

Market Cap

158¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

3.93%

ROE

11.5%

EV/EBITDA

3.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	37,378	41,284	43,292	47,136	48,846
Cost of Sales	31,263	34,449	35,797	38,950	40,147
Gross Profit	6,114	6,834	7,494	8,185	8,699
SG&A Expenses	4,552	4,940	5,169	5,399	5,723
Operating Income	1,561	1,894	2,325	2,786	2,975
Non-operating Income	61	105	105	75	76
Non-operating Expenses	14	20	9	8	7
Ordinary Income	1,608	1,979	2,421	2,853	3,044
Extraordinary Income	—	9	—	125	39
Extraordinary Losses	—	—	—	74	25
Pre-tax Income	1,608	1,988	2,421	2,903	3,057
Income Taxes	541	667	753	949	987
Net Income	1,067	1,320	1,667	1,954	2,070
EBITDA	1,638	1,976	2,412	2,859	3,068
Gross Margin	16.4%	16.6%	17.3%	17.4%	17.8%
Operating Margin	4.2%	4.6%	5.4%	5.9%	6.1%
ROA	3.8%	4.2%	5.2%	5.9%	6.3%
ROE	8.7%	9.9%	11.2%	11.9%	11.5%