TENMAYA STORE CO.,LTD.

9846・Standard Market・Retail Trade

Official website

TENMAYA STORE CO.,LTD.

9846・Standard Market・Retail Trade

Official website

TENMAYA STORE CO.,LTD.9846

Reference Indicators

Market Cap

116¥100M

P/E (Forecast)

—

P/B

0.4x

Dividend Yield (Forecast)

2.00%

ROE

5.0%

EV/EBITDA

4.0x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	64,039	54,579	55,320	55,407	56,016
Cost of Sales	47,684	38,843	39,174	39,677	40,249
Gross Profit	16,354	15,735	16,146	15,730	15,767
SG&A Expenses	17,294	16,828	17,115	16,718	16,806
Operating Income	2,147	2,063	2,277	2,283	2,185
Non-operating Income	387	125	171	169	158
Non-operating Expenses	78	89	61	46	72
Ordinary Income	2,456	2,099	2,386	2,406	2,271
Extraordinary Income	59	4	—	80	10
Extraordinary Losses	916	427	528	219	375
Pre-tax Income	1,600	1,676	1,858	2,267	1,906
Income Taxes	539	604	659	684	552
Net Income	1,055	1,067	1,193	1,578	1,350
EBITDA	3,887	3,719	3,888	3,840	3,817
Gross Margin	25.5%	28.8%	29.2%	28.4%	28.1%
Operating Margin	3.4%	3.8%	4.1%	4.1%	3.9%
ROA	2.4%	2.4%	2.8%	3.8%	3.0%
ROE	4.8%	4.6%	4.9%	6.2%	5.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
小売事業	51,403	1,894	3.7%
小売周辺事業	7,837	290	3.7%