SENSHU ELECTRIC CO.,LTD.

9824・Prime Market・Wholesale Trade

Official website

SENSHU ELECTRIC CO.,LTD.

9824・Prime Market・Wholesale Trade

Official website

SENSHU ELECTRIC CO.,LTD.9824

Reference Indicators

Market Cap

1,125¥100M

P/E (Forecast)

12.5x

P/B

1.8x

Dividend Yield (Forecast)

2.56%

ROE

11.8%

EV/EBITDA

8.3x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	92,463	113,633	124,967	136,153	135,591
Cost of Sales	78,542	96,539	106,287	115,007	115,100
Gross Profit	13,921	17,093	18,680	21,145	20,491
SG&A Expenses	9,177	9,629	10,313	10,795	11,538
Operating Income	4,743	7,464	8,366	10,349	8,952
Non-operating Income	353	533	517	525	616
Non-operating Expenses	92	103	113	114	296
Ordinary Income	5,004	7,894	8,770	10,761	9,272
Extraordinary Income	104	—	—	349	557
Extraordinary Losses	—	15	3	—	—
Pre-tax Income	5,109	7,878	8,766	11,110	9,829
Income Taxes	1,500	2,508	2,788	3,501	3,080
Net Income	3,583	5,314	5,920	7,578	6,717
EBITDA	5,315	8,028	8,998	11,009	9,694
Gross Margin	15.1%	15.0%	14.9%	15.5%	15.1%
Operating Margin	5.1%	6.6%	6.7%	7.6%	6.6%
ROA	4.3%	5.6%	5.8%	6.7%	6.1%
ROE	8.6%	12.0%	12.3%	14.4%	11.8%