Mammy Mart Corporation

9823・Standard Market・Retail Trade

Official website

Mammy Mart Corporation

9823・Standard Market・Retail Trade

Official website

Mammy Mart Corporation9823

Reference Indicators

Market Cap

566¥100M

P/E (Forecast)

9.9x

P/B

1.2x

Dividend Yield (Forecast)

2.02%

ROE

13.1%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	135,325	130,705	142,647	158,458	191,390
Cost of Sales	101,753	98,536	108,506	121,692	149,185
Gross Profit	33,572	32,168	34,140	36,766	42,204
SG&A Expenses	28,971	29,503	30,635	32,615	37,759
Operating Income	5,952	4,962	5,898	6,434	6,744
Non-operating Income	620	633	632	692	757
Non-operating Expenses	196	168	143	172	304
Ordinary Income	6,376	5,427	6,387	6,954	7,197
Extraordinary Income	0	35	3	5	0
Extraordinary Losses	452	250	461	217	33
Pre-tax Income	5,924	5,212	5,930	6,741	7,164
Income Taxes	1,989	1,785	1,612	2,003	1,912
Net Income	3,931	3,422	4,313	4,733	5,246
EBITDA	7,789	6,975	8,119	8,953	10,015
Gross Margin	24.8%	24.6%	23.9%	23.2%	22.1%
Operating Margin	4.4%	3.8%	4.1%	4.1%	3.5%
ROA	6.9%	5.6%	6.5%	6.4%	6.0%
ROE	14.3%	11.2%	13.1%	13.2%	13.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
スーパーマーケット事業	193,196	6,665	3.4%
その他	493	79	16.0%