DAIMARU ENAWIN Co.,Ltd.

9818・Standard Market・Wholesale Trade

Official website

DAIMARU ENAWIN Co.,Ltd.

9818・Standard Market・Wholesale Trade

Official website

DAIMARU ENAWIN Co.,Ltd.9818

Reference Indicators

Market Cap

124¥100M

P/E (Forecast)

13.1x

P/B

0.7x

Dividend Yield (Forecast)

1.88%

ROE

6.2%

EV/EBITDA

3.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	26,507	30,635	29,905	33,418	32,697
Cost of Sales	17,868	21,101	19,942	23,188	22,179
Gross Profit	8,639	9,534	9,963	10,230	10,518
SG&A Expenses	7,651	8,499	8,908	8,964	9,218
Operating Income	987	1,034	1,054	1,266	1,300
Non-operating Income	84	101	134	110	123
Non-operating Expenses	13	16	23	19	22
Ordinary Income	1,059	1,120	1,165	1,356	1,401
Extraordinary Income	141	174	28	34	91
Extraordinary Losses	116	129	9	7	18
Pre-tax Income	1,084	1,164	1,184	1,384	1,474
Income Taxes	328	478	451	495	514
Net Income	755	660	733	888	960
EBITDA	2,290	2,517	2,567	2,881	3,092
Gross Margin	32.6%	31.1%	33.3%	30.6%	32.2%
Operating Margin	3.7%	3.4%	3.5%	3.8%	4.0%
ROA	3.7%	3.0%	3.4%	4.0%	4.1%
ROE	5.8%	4.9%	5.3%	6.1%	6.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
リビング事業	22,479	775	3.4%
アクア事業	1,253	51	4.1%
医療・産業ガス事業	8,963	473	5.3%
その他	0	0	0.0%