ASAHI INTELLIGENCE SERVICE CO.,LTD.

9799・Standard Market・Information & Communication

Official website

ASAHI INTELLIGENCE SERVICE CO.,LTD.

9799・Standard Market・Information & Communication

Official website

ASAHI INTELLIGENCE SERVICE CO.,LTD.9799

Reference Indicators

Market Cap

160¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

3.52%

ROE

10.7%

EV/EBITDA

6.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	12,971	13,860	14,786	15,820	16,548
Cost of Sales	10,191	10,892	11,575	12,371	12,799
Gross Profit	2,780	2,968	3,210	3,448	3,748
SG&A Expenses	1,532	1,656	1,782	1,862	2,102
Operating Income	1,248	1,312	1,427	1,585	1,645
Non-operating Income	19	35	31	38	59
Non-operating Expenses	2	2	2	12	3
Ordinary Income	1,265	1,345	1,456	1,611	1,702
Extraordinary Income	—	—	—	15	24
Extraordinary Losses	0	8	—	0	0
Pre-tax Income	1,265	1,336	1,456	1,626	1,726
Income Taxes	402	424	385	437	450
Net Income	863	912	1,071	1,189	1,276
EBITDA	1,260	1,326	1,440	1,599	1,686
Gross Margin	21.4%	21.4%	21.7%	21.8%	22.7%
Operating Margin	9.6%	9.5%	9.7%	10.0%	9.9%
ROA	7.1%	7.1%	7.7%	8.1%	8.4%
ROE	9.3%	9.2%	10.1%	10.5%	10.7%