SUBARU CO., LTD.

9778・Standard Market・Services

Official website

SUBARU CO., LTD.

9778・Standard Market・Services

Official website

SUBARU CO., LTD.9778

Reference Indicators

Market Cap

39¥100M

P/E (Forecast)

24.9x

P/B

0.9x

Dividend Yield (Forecast)

2.15%

ROE

1.1%

EV/EBITDA

17.3x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	3,840	3,511	3,530	3,450	3,375
Cost of Sales	2,938	2,680	2,823	2,811	2,745
Gross Profit	901	831	707	639	629
SG&A Expenses	575	550	563	545	517
Operating Income	325	281	144	93	112
Non-operating Income	34	32	31	29	31
Non-operating Expenses	10	13	14	16	22
Ordinary Income	349	300	160	107	121
Extraordinary Income	2	—	1	7	5
Extraordinary Losses	88	40	58	55	63
Pre-tax Income	263	259	103	60	63
Income Taxes	126	41	67	2	22
Net Income	136	217	36	57	40
EBITDA	497	438	306	254	271
Gross Margin	23.5%	23.7%	20.0%	18.5%	18.7%
Operating Margin	8.5%	8.0%	4.1%	2.7%	3.3%
ROA	2.0%	3.2%	0.5%	0.8%	0.6%
ROE	4.0%	6.0%	1.0%	1.6%	1.1%