ENVALITH
株式会社オオバ logo

OHBA CO., LTD.

9765Prime MarketServices

株式会社オオバ logo
OHBA CO., LTD.9765

OBAYASHI Co., Ltd. (single segment)

Comprehensive construction consulting company centered on urban development (machizukuri) (single segment)

PeriodCurrentPreviousChange
Net sales (consolidated)¥17,011 million (FY2026, ending May 2026)¥18,096 million (FY2025, ending May 2025)
Operating income (consolidated)¥1,965 million (FY2026, ending May 2026)¥1,936 million (FY2025, ending May 2025)
Operating margin (consolidated)11.6% (FY2026, ending May 2026)10.7% (FY2025, ending May 2025)
Ordinary income (consolidated)¥2,141 million (FY2026, ending May 2026)¥1,998 million (FY2025, ending May 2025)
Net income attributable to owners of parent (consolidated)¥1,468 million (FY2026, ending May 2026)¥1,334 million (FY2025, ending May 2025)
Gross margin (consolidated)34.2% (FY2026, ending May 2026)31.7% (FY2025, ending May 2025)
Orders received (consolidated)¥17,137 million (FY2026, ending May 2026)¥17,345 million (FY2025, ending May 2025)
Order backlog (consolidated)¥9,584 million (end of FY2026, ending May 2026)¥9,458 million (end of FY2025, ending May 2025)
ROE (return on equity)10.9% (FY2026, ending May 2026)10.7% (FY2025, ending May 2025)
Earnings per share¥92.41 (FY2026, ending May 2026)¥83.68 (FY2025, ending May 2025)
Net assets per share¥902.14 (end of FY2026, ending May 2026)¥800.33 (end of FY2025, ending May 2025)
Annual dividend per share¥44.00 (FY2026, ending May 2026)¥42.00 (FY2025, ending May 2025)

Business Details

The Group is a single-segment corporate group comprehensively engaged in geospatial information services, environmental services, urban development (machizukuri) services, design services, and business solutions services. Serving both government and private-sector clients, it provides high-value-added services such as disaster prevention and mitigation, national resilience, land readjustment project administration proxy services, civil engineering asset management, and PM/CM and PFI projects. In FY2026 (ending May 2026), net sales decreased 6.0% year on year, but improvement in gross margin (from 31.7% to 34.2%) enabled increases in operating income, ordinary income, and net income.

Recent Overview

Net sales declined 6.0% year on year, but margin improvement drove increases in operating income, ordinary income, and net income

In FY2026, ending May 2026, net sales declined to ¥17,011 million (down 6.0% year on year), but gross margin improved to 34.2% (from 31.7% in the prior period), and operating income increased to ¥1,965 million (up 1.5%), ordinary income increased to ¥2,141 million (up 7.2%), and net income increased to ¥1,468 million (up 10.1%). Net sales in the business solutions services declined sharply to ¥929 million (from ¥1,969 million in the prior period), but margins improved substantially to 31.7% (from 20.1%). Operating cash flow improved significantly to income of ¥2,065 million (compared with an outflow of ¥510 million in the prior period). Order backlog rose slightly to ¥9,584 million (from ¥9,458 million). For FY2027, ending May 2027, the company forecasts net sales of ¥17,500 million and operating income of ¥2,050 million.

Key Products

service
Construction consulting services (geospatial information, environmental, urban development, design)

Net sales of ¥16,081 million in FY2026, ending May 2026 (¥16,126 million in the prior period), with gross margin of 34.4% (33.2% in the prior period). Continued receipt of orders for defense civil engineering, industrial site and logistics site development-related work, and large-scale land readjustment projects contributed to results. Net sales declined slightly, but margins improved.

service
Business solutions services

Net sales of ¥929 million in FY2026, ending May 2026 (¥1,969 million in the prior period), with gross margin of 31.7% (20.1% in the prior period). Net sales declined significantly year on year, but margins improved substantially. Includes administration proxy income from land readjustment projects and rental income based on lease transactions.

service
Urban development DX, PM/CM, and PFI business

Responds to diversifying social issues through creation of new public-private models accompanying open data initiatives, implementation of smart cities, and digital transformation (DX). Leverages strength in supporting private-sector clients' businesses, and also promotes partnerships with optimal business partners including those from other industries.

Growth Drivers

  • Steady trend in government demand for disaster prevention/mitigation, national resilience, and defense civil engineering (expansion of work related to strengthening Self-Defense Forces facilities against a backdrop of increased defense budgets)
  • Increase in private-sector demand related to industrial site and logistics site development driven by reshoring of production bases to Japan and inbound foreign capital investment
  • Growth in business solutions services through continued receipt of orders for large-scale land readjustment projects and launch of new districts
  • Expansion of revenue opportunities through strengthened efforts in consulting services such as administration proxy work, civil engineering asset management, and inherited real estate consulting
  • Deployment of high-value-added services such as urban development DX, PPP/PFI, and concessions based on the medium-term management plan (90th to 94th fiscal periods)

Risks

  • Net sales in FY2026, ending May 2026 declined 6.0% year on year to ¥17,011 million, and the FY2027, ending May 2027 forecast (¥17,500 million) remains below the FY2025, ending May 2025 actual result (¥18,096 million)
  • Net sales in the business solutions services declined sharply by 52.8% year on year to ¥929 million, indicating volatility risk in revenue scale associated with participation in administration proxy work
  • Pressure on margins from rising costs such as personnel expenses and outsourcing expenses (selling, general and administrative expenses increased ¥51 million year on year to ¥3,856 million)
  • Orders received softened in key business categories, with urban development services at 91.2% and design services at 84.8% of the prior-year level
  • Equity ratio declined from 71.0% to 68.9%, due to factors including an increase in deferred tax liabilities associated with an increase in retirement benefit assets

Last updated: August 25, 2025