OHBA CO., LTD.
9765・Prime Market・Services
OBAYASHI Co., Ltd. (single segment)
Comprehensive construction consulting company centered on urban development (machizukuri) (single segment)
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (consolidated) | ¥17,011 million (FY2026, ending May 2026) | ¥18,096 million (FY2025, ending May 2025) | ↓ |
| Operating income (consolidated) | ¥1,965 million (FY2026, ending May 2026) | ¥1,936 million (FY2025, ending May 2025) | ↑ |
| Operating margin (consolidated) | 11.6% (FY2026, ending May 2026) | 10.7% (FY2025, ending May 2025) | ↑ |
| Ordinary income (consolidated) | ¥2,141 million (FY2026, ending May 2026) | ¥1,998 million (FY2025, ending May 2025) | ↑ |
| Net income attributable to owners of parent (consolidated) | ¥1,468 million (FY2026, ending May 2026) | ¥1,334 million (FY2025, ending May 2025) | ↑ |
| Gross margin (consolidated) | 34.2% (FY2026, ending May 2026) | 31.7% (FY2025, ending May 2025) | ↑ |
| Orders received (consolidated) | ¥17,137 million (FY2026, ending May 2026) | ¥17,345 million (FY2025, ending May 2025) | ↓ |
| Order backlog (consolidated) | ¥9,584 million (end of FY2026, ending May 2026) | ¥9,458 million (end of FY2025, ending May 2025) | ↑ |
| ROE (return on equity) | 10.9% (FY2026, ending May 2026) | 10.7% (FY2025, ending May 2025) | ↑ |
| Earnings per share | ¥92.41 (FY2026, ending May 2026) | ¥83.68 (FY2025, ending May 2025) | ↑ |
| Net assets per share | ¥902.14 (end of FY2026, ending May 2026) | ¥800.33 (end of FY2025, ending May 2025) | ↑ |
| Annual dividend per share | ¥44.00 (FY2026, ending May 2026) | ¥42.00 (FY2025, ending May 2025) | ↑ |
Business Details
The Group is a single-segment corporate group comprehensively engaged in geospatial information services, environmental services, urban development (machizukuri) services, design services, and business solutions services. Serving both government and private-sector clients, it provides high-value-added services such as disaster prevention and mitigation, national resilience, land readjustment project administration proxy services, civil engineering asset management, and PM/CM and PFI projects. In FY2026 (ending May 2026), net sales decreased 6.0% year on year, but improvement in gross margin (from 31.7% to 34.2%) enabled increases in operating income, ordinary income, and net income.
Recent Overview
Net sales declined 6.0% year on year, but margin improvement drove increases in operating income, ordinary income, and net income
In FY2026, ending May 2026, net sales declined to ¥17,011 million (down 6.0% year on year), but gross margin improved to 34.2% (from 31.7% in the prior period), and operating income increased to ¥1,965 million (up 1.5%), ordinary income increased to ¥2,141 million (up 7.2%), and net income increased to ¥1,468 million (up 10.1%). Net sales in the business solutions services declined sharply to ¥929 million (from ¥1,969 million in the prior period), but margins improved substantially to 31.7% (from 20.1%). Operating cash flow improved significantly to income of ¥2,065 million (compared with an outflow of ¥510 million in the prior period). Order backlog rose slightly to ¥9,584 million (from ¥9,458 million). For FY2027, ending May 2027, the company forecasts net sales of ¥17,500 million and operating income of ¥2,050 million.
Key Products
Growth Drivers
- Steady trend in government demand for disaster prevention/mitigation, national resilience, and defense civil engineering (expansion of work related to strengthening Self-Defense Forces facilities against a backdrop of increased defense budgets)
- Increase in private-sector demand related to industrial site and logistics site development driven by reshoring of production bases to Japan and inbound foreign capital investment
- Growth in business solutions services through continued receipt of orders for large-scale land readjustment projects and launch of new districts
- Expansion of revenue opportunities through strengthened efforts in consulting services such as administration proxy work, civil engineering asset management, and inherited real estate consulting
- Deployment of high-value-added services such as urban development DX, PPP/PFI, and concessions based on the medium-term management plan (90th to 94th fiscal periods)
Risks
- Net sales in FY2026, ending May 2026 declined 6.0% year on year to ¥17,011 million, and the FY2027, ending May 2027 forecast (¥17,500 million) remains below the FY2025, ending May 2025 actual result (¥18,096 million)
- Net sales in the business solutions services declined sharply by 52.8% year on year to ¥929 million, indicating volatility risk in revenue scale associated with participation in administration proxy work
- Pressure on margins from rising costs such as personnel expenses and outsourcing expenses (selling, general and administrative expenses increased ¥51 million year on year to ¥3,856 million)
- Orders received softened in key business categories, with urban development services at 91.2% and design services at 84.8% of the prior-year level
- Equity ratio declined from 71.0% to 68.9%, due to factors including an increase in deferred tax liabilities associated with an increase in retirement benefit assets
Last updated: August 25, 2025

