OHBA CO., LTD.
9765・Prime Market・Services
OHBA CO., LTD.9765
OHBA CO., LTD.9765
Reference Indicators
Market Cap
186¥100M
P/E (Forecast)
12.3x
P/B
1.2x
Dividend Yield (Forecast)
3.91%
ROE
10.9%
EV/EBITDA
7.2x
Financial Summary
Unit: ¥M
| Item | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 |
|---|---|---|---|---|---|
Net Sales | 15,933 | 15,647 | 16,485 | 18,096 | 17,011 |
Cost of Sales | 11,095 | 10,467 | 10,962 | 12,355 | 11,189 |
Gross Profit | 4,837 | 5,179 | 5,523 | 5,741 | 5,821 |
SG&A Expenses | 3,254 | 3,465 | 3,680 | 3,804 | 3,856 |
Operating Income | 1,582 | 1,714 | 1,842 | 1,936 | 1,965 |
Non-operating Income | 82 | 88 | 93 | 79 | 209 |
Non-operating Expenses | 10 | 15 | 5 | 17 | 33 |
Ordinary Income | 1,654 | 1,787 | 1,929 | 1,998 | 2,141 |
Extraordinary Income | — | 210 | — | 1 | 1 |
Extraordinary Losses | 59 | 497 | 30 | 2 | 2 |
Pre-tax Income | 1,594 | 1,501 | 1,899 | 1,996 | 2,140 |
Income Taxes | 508 | 425 | 559 | 662 | 672 |
Net Income | 1,085 | 1,075 | 1,339 | 1,334 | 1,468 |
EBITDA | 1,838 | 1,934 | 2,046 | 2,136 | 2,174 |
Gross Margin | 30.4% | 33.1% | 33.5% | 31.7% | 34.2% |
Operating Margin | 9.9% | 11.0% | 11.2% | 10.7% | 11.6% |
ROA | 7.5% | 6.7% | 7.5% | 7.5% | 7.1% |
ROE | 11.4% | 10.6% | 11.8% | 10.7% | 10.9% |