Maruken Lease Co., Ltd.

9763・Standard Market・Wholesale Trade

Official website

Maruken Lease Co., Ltd.

9763・Standard Market・Wholesale Trade

Official website

Maruken Lease Co., Ltd.9763

Reference Indicators

Market Cap

43¥100M

P/E (Forecast)

8.5x

P/B

0.7x

Dividend Yield (Forecast)

4.31%

ROE

7.8%

EV/EBITDA

6.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	19,103	20,101	21,325	22,807	26,470
Cost of Sales	15,754	16,513	17,433	18,487	21,686
Gross Profit	3,348	3,587	3,891	4,319	4,783
SG&A Expenses	2,282	2,427	2,565	2,805	3,356
Operating Income	1,066	1,160	1,326	1,514	1,427
Non-operating Income	338	387	298	256	607
Non-operating Expenses	48	67	43	49	103
Ordinary Income	1,356	1,480	1,581	1,721	1,930
Extraordinary Income	7	—	—	—	—
Pre-tax Income	1,364	1,480	1,581	1,721	1,930
Income Taxes	362	391	415	519	565
Net Income	1,003	1,111	1,161	1,218	1,360
EBITDA	1,280	1,342	1,488	1,691	1,894
Gross Margin	17.5%	17.8%	18.2%	18.9%	18.1%
Operating Margin	5.6%	5.8%	6.2%	6.6%	5.4%
ROA	3.1%	3.5%	3.6%	3.2%	3.3%
ROE	7.0%	7.7%	7.6%	7.5%	7.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
重仮設及び重仮設等工事	0	0	0.0%
土木・上下水道施設工事等	1,672	42	2.5%
重仮設	19,425	1,935	10.0%
重仮設等工事	5,372	289	5.4%