MEITEC Group Holdings Inc.
9744・Prime Market・Services
MEITEC Group Holdings Inc.9744
MEITEC Group Holdings Inc.9744
Reference Indicators
Market Cap
2,554¥100M
P/E (Forecast)
—
P/B
5.2x
Dividend Yield (Forecast)
5.53%
ROE
30.9%
EV/EBITDA
10.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 107,140 | 119,069 | 126,976 | 133,068 | 137,686 |
Cost of Sales | 78,917 | 86,360 | 92,741 | 97,135 | 101,394 |
Gross Profit | 28,223 | 32,708 | 34,234 | 35,933 | 36,291 |
SG&A Expenses | 15,405 | 16,245 | 16,573 | 17,102 | 16,388 |
Operating Income | 12,817 | 16,462 | 17,660 | 18,830 | 19,903 |
Non-operating Income | 144 | 89 | 44 | 94 | 208 |
Non-operating Expenses | 13 | 11 | 37 | 12 | 10 |
Ordinary Income | 12,948 | 16,540 | 17,667 | 18,911 | 20,101 |
Extraordinary Income | — | — | 0 | — | 637 |
Extraordinary Losses | 5 | 3 | 6 | 621 | 102 |
Pre-tax Income | 12,942 | 16,537 | 17,660 | 18,290 | 20,636 |
Income Taxes | 3,701 | 4,285 | 5,317 | 5,550 | 5,584 |
Net Income | 9,240 | 12,252 | 12,343 | 12,740 | 15,051 |
EBITDA | 13,367 | 16,873 | 18,030 | 19,122 | 20,179 |
Gross Margin | 26.3% | 27.5% | 27.0% | 27.0% | 26.4% |
Operating Margin | 12.0% | 13.8% | 13.9% | 14.2% | 14.5% |
ROA | 11.3% | 14.5% | 13.6% | 13.6% | 16.8% |
ROE | 20.6% | 26.6% | 26.1% | 26.4% | 30.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エンジニアリングソリューション事業 | 136,368 | 19,693 | 14.4% |
| エンジニア紹介事業 | 1,317 | 468 | 35.5% |
| その他 | 13,386 | 12,701 | 94.9% |