ENVALITH
株式会社シーイーシー logo

COMPUTER ENGINEERING & CONSULTING LTD.

9692・Prime Market・Information & Communication

Official website
株式会社シーイーシー logo
COMPUTER ENGINEERING & CONSULTING LTD.9692
Reference Indicators

Market Cap

785¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

3.81%

ROE

12.5%

EV/EBITDA

6.6x
Financial Summary
Unit: ¥M
Item
2022Jan 2022
2023Jan 2023
2024Jan 2024
2025Jan 2025
2026Jan 2026
Net Sales
45,22048,20653,12456,20865,882
Cost of Sales
34,37536,89539,02740,86349,019
Gross Profit
10,84411,31014,09615,34416,863
SG&A Expenses
6,6386,9367,7348,6479,524
Operating Income
4,2064,3746,3616,6967,338
Non-operating Income
856254136104
Non-operating Expenses
9236257
Ordinary Income
4,2824,4136,4096,8077,435
Extraordinary Income
5632,265———
Extraordinary Losses
4732151,01184
Pre-tax Income
4,3736,6756,3935,7957,350
Income Taxes
1,3331,4961,8511,7552,149
Net Income
3,0395,1794,5414,0405,201
EBITDA
4,8905,1357,0347,5148,149
Gross Margin
24.0%23.5%26.5%27.3%25.6%
Operating Margin
9.3%9.1%12.0%11.9%11.1%
ROA
6.7%11.2%8.8%7.7%8.4%
ROE
8.7%14.2%11.6%10.0%12.5%
Segment Performance
Unit: ¥M
2026
SegmentNet SalesOperating IncomeOperating Margin
インテグレーションセグメント42,9538,78620.5%
コネクティッドセグメント11,8372,28419.3%
ソリューションセグメント11,0911,93917.5%