KYCOM HOLDINGS CO., LTD.

9685・Standard Market・Information & Communication

Official website

KYCOM HOLDINGS CO., LTD.

9685・Standard Market・Information & Communication

Official website

KYCOM HOLDINGS CO., LTD.9685

Reference Indicators

Market Cap

30¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

1.72%

ROE

10.9%

EV/EBITDA

3.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,177	5,700	6,091	6,770	7,224
Cost of Sales	4,085	4,403	4,748	5,331	5,693
Gross Profit	1,091	1,296	1,342	1,439	1,531
SG&A Expenses	652	799	803	848	933
Operating Income	438	496	539	590	598
Non-operating Income	51	62	59	74	101
Non-operating Expenses	24	24	22	25	26
Ordinary Income	465	535	575	639	673
Extraordinary Income	33	2	45	41	105
Extraordinary Losses	17	1	38	12	17
Pre-tax Income	481	536	582	668	761
Income Taxes	145	175	163	199	229
Net Income	336	360	419	468	532
EBITDA	602	645	680	736	773
Gross Margin	21.1%	22.7%	22.0%	21.3%	21.2%
Operating Margin	8.5%	8.7%	8.9%	8.7%	8.3%
ROA	5.7%	5.3%	5.4%	5.9%	6.0%
ROE	11.6%	10.9%	11.0%	10.9%	10.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
情報処理事業	6,524	410	6.3%
不動産事業	175	93	53.1%
レンタカー事業	172	-16	-9.3%
無線ソリューション事業	351	26	7.4%