KABUKI-ZA CO., LTD.

9661・Standard Market・Services

Official website

KABUKI-ZA CO., LTD.

9661・Standard Market・Services

Official website

KABUKI-ZA CO., LTD.9661

Reference Indicators

Market Cap

543¥100M

P/E (Forecast)

—

P/B

4.8x

Dividend Yield (Forecast)

0.11%

ROE

2.5%

EV/EBITDA

63.6x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	2,469	2,701	3,052	3,106	3,632
Cost of Sales	2,041	2,175	2,282	2,360	2,715
Gross Profit	428	526	770	746	917
SG&A Expenses	543	551	566	527	538
Operating Income	-114	-25	203	218	378
Non-operating Income	17	31	28	38	35
Non-operating Expenses	4	9	8	9	34
Ordinary Income	-102	-3	222	246	380
Extraordinary Income	19	9	128	—	—
Pre-tax Income	-82	6	350	246	380
Income Taxes	70	84	94	-27	96
Net Income	-153	-78	255	274	284
EBITDA	341	430	643	652	813
Gross Margin	17.3%	19.5%	25.2%	24.0%	25.3%
Operating Margin	-4.6%	-0.9%	6.7%	7.0%	10.4%
ROA	-0.6%	-0.3%	1.1%	1.1%	1.2%
ROE	-1.3%	-0.7%	2.4%	2.5%	2.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
不動産賃貸事業	2,026	616	30.4%
食堂・飲食事業	791	73	9.2%
売店事業	815	186	22.8%