BUSINESS BRAIN SHOWAOTA INC.

9658・Prime Market・Information & Communication

Official website

BUSINESS BRAIN SHOWAOTA INC.

9658・Prime Market・Information & Communication

Official website

BUSINESS BRAIN SHOWAOTA INC.9658

Reference Indicators

Market Cap

120¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

4.55%

ROE

9.7%

EV/EBITDA

0.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	32,345	37,062	34,217	38,803	42,099
Cost of Sales	24,315	28,035	26,343	30,213	32,606
Gross Profit	8,030	9,027	7,874	8,590	9,492
SG&A Expenses	5,343	5,853	5,358	5,742	6,179
Operating Income	2,744	3,207	20,697	2,872	3,262
Pre-tax Income	2,792	3,241	20,581	3,351	4,155
Income Taxes	964	1,174	6,415	841	1,125
Net Income	1,781	1,838	14,145	2,469	2,986
EBITDA	3,755	4,292	21,737	4,242	4,813
Gross Margin	24.8%	24.4%	23.0%	22.1%	22.5%
Operating Margin	8.5%	8.7%	60.5%	7.4%	7.7%
ROA	6.3%	6.0%	31.6%	5.4%	6.2%
ROE	13.5%	12.3%	48.8%	8.5%	9.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
コンサルティング・システム開発	23,105	2,427	10.5%
ＳＥＳ共創ビジネス	8,968	418	4.7%
ＢＰＯ＆マネージドサービス	10,025	915	9.1%