Japan Process Development Co.,Ltd.

9651・Standard Market・Information & Communication

Official website

Japan Process Development Co.,Ltd.

9651・Standard Market・Information & Communication

Official website

Japan Process Development Co.,Ltd.9651

Reference Indicators

Market Cap

209¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

4.69%

ROE

10.0%

EV/EBITDA

9.9x

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025May 2025	2026May 2026
Net Sales	7,947	8,923	9,468	10,473	12,119
Cost of Sales	6,183	7,002	7,423	8,188	9,408
Gross Profit	1,763	1,920	2,045	2,284	2,710
SG&A Expenses	988	1,012	1,088	1,140	1,201
Operating Income	775	908	956	1,144	1,509
Non-operating Income	72	73	73	152	41
Non-operating Expenses	39	13	21	15	24
Ordinary Income	808	967	1,008	1,281	1,525
Extraordinary Income	—	—	1	841	—
Extraordinary Losses	2	41	2	50	2
Pre-tax Income	806	925	1,006	2,072	1,522
Income Taxes	273	243	276	594	384
Net Income	532	682	730	1,478	1,138
EBITDA	801	934	999	1,172	1,533
Gross Margin	22.2%	21.5%	21.6%	21.8%	22.4%
Operating Margin	9.8%	10.2%	10.1%	10.9%	12.5%
ROA	4.5%	5.5%	5.7%	10.2%	7.8%
ROE	5.5%	6.9%	7.1%	13.7%	10.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
制御システム	1,705	403	23.6%
自動車システム	2,407	602	25.0%
特定情報システム	1,793	495	27.6%
組込システム	1,476	267	18.1%
産業・ICTソリューション	3,089	596	19.3%