KYOWA ENGINEERING CONSULTANTS CO., Ltd.

9647・Standard Market・Services

9647・Standard Market・Services

KYOWA ENGINEERING CONSULTANTS CO., Ltd.9647

Reference Indicators

Market Cap

37¥100M

P/E (Forecast)

5.5x

P/B

0.8x

Dividend Yield (Forecast)

0.48%

ROE

14.8%

EV/EBITDA

0.4x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	7,329	7,744	7,679	8,061	8,441
Cost of Sales	5,563	5,896	5,737	5,991	6,248
Gross Profit	1,766	1,847	1,942	2,070	2,192
SG&A Expenses	1,287	1,301	1,309	1,307	1,275
Operating Income	479	546	632	762	917
Non-operating Income	14	30	50	18	31
Non-operating Expenses	31	27	26	22	23
Ordinary Income	463	549	656	759	925
Pre-tax Income	463	549	656	759	925
Income Taxes	181	204	244	245	323
Net Income	269	324	402	512	610
EBITDA	559	618	708	836	991
Gross Margin	24.1%	23.9%	25.3%	25.7%	26.0%
Operating Margin	6.5%	7.1%	8.2%	9.5%	10.9%
ROA	3.8%	4.6%	5.7%	6.9%	7.3%
ROE	11.9%	12.2%	13.0%	14.4%	14.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
建設コンサルタント事業	7,011	1,042	14.9%
情報処理事業	1,426	-15	-1.1%
不動産賃貸・管理事業	3	38	1266.7%

Disclaimer