LUCKLAND CO., LTD.

9612・Prime Market・Services

Official website

LUCKLAND CO., LTD.

9612・Prime Market・Services

Official website

LUCKLAND CO., LTD.9612

Reference Indicators

Market Cap

148¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

3.08%

ROE

18.6%

EV/EBITDA

1.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	35,888	41,027	45,116	47,659	56,574
Cost of Sales	31,115	35,814	39,532	41,681	46,823
Gross Profit	4,772	5,213	5,584	5,978	9,750
SG&A Expenses	5,037	5,525	5,123	5,744	5,717
Operating Income	-264	-312	460	233	4,033
Non-operating Income	367	593	357	409	307
Non-operating Expenses	175	183	205	254	188
Ordinary Income	-72	97	612	388	4,151
Extraordinary Income	207	57	811	421	140
Extraordinary Losses	61	94	829	1,211	983
Pre-tax Income	72	60	593	-401	3,308
Income Taxes	109	228	340	75	1,181
Net Income	-39	-168	252	-479	2,081
EBITDA	182	190	1,008	816	4,566
Gross Margin	13.3%	12.7%	12.4%	12.5%	17.2%
Operating Margin	-0.7%	-0.8%	1.0%	0.5%	7.1%
ROA	-0.1%	-0.5%	0.9%	-1.9%	7.0%
ROE	-0.4%	-1.7%	2.5%	-5.0%	18.6%