WILSON LEARNING WORLDWIDE INC.

9610・Standard Market・Services

Official website

WILSON LEARNING WORLDWIDE INC.

9610・Standard Market・Services

Official website

WILSON LEARNING WORLDWIDE INC.9610

Reference Indicators

Market Cap

13¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

—

ROE

-19.1%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,788	2,492	1,750	1,688	1,921
Cost of Sales	476	710	500	434	521
Gross Profit	1,312	1,782	1,250	1,254	1,400
SG&A Expenses	1,847	1,635	1,806	1,648	1,471
Operating Income	-535	146	-556	-393	-70
Non-operating Income	48	9	55	39	31
Non-operating Expenses	4	136	20	31	52
Ordinary Income	-491	18	-521	-385	-91
Extraordinary Income	180	0	0	—	—
Extraordinary Losses	1	51	2	7	19
Pre-tax Income	-312	-32	-522	-392	-111
Income Taxes	-3	-5	-3	-6	28
Net Income	-308	-26	-518	-386	-140
EBITDA	-528	153	-552	-393	-66
Gross Margin	73.4%	71.5%	71.4%	74.3%	72.9%
Operating Margin	-29.9%	5.9%	-31.8%	-23.3%	-3.7%
ROA	-17.1%	-1.3%	-29.0%	-25.5%	-10.0%
ROE	-29.6%	-2.5%	-52.6%	-49.6%	-19.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国内	664	-50	-7.5%
北米	1,107	-218	-19.7%
欧州	0	-16	0.0%
中国	3	-19	-633.3%
アジア・パシフィック	146	-43	-29.5%