Atlas Technologies Corporation

9563・Growth Market・Services

Official website

Atlas Technologies Corporation

9563・Growth Market・Services

Official website

Atlas Technologies Corporation9563

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

—

P/B

1.3x

Dividend Yield (Forecast)

0.00%

ROE

1.4%

EV/EBITDA

71.7x

Financial Summary

Unit: ¥M

Item	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	2,806	2,589	2,120	2,280
Cost of Sales	1,765	1,862	1,714	1,713
Gross Profit	1,040	727	406	567
SG&A Expenses	412	597	788	558
Operating Income	627	129	-382	9
Non-operating Income	5	0	9	13
Non-operating Expenses	18	1	0	0
Ordinary Income	614	128	-373	21
Extraordinary Income	—	—	—	0
Extraordinary Losses	—	0	484	—
Pre-tax Income	614	128	-857	21
Income Taxes	209	52	-5	-0
Net Income	405	75	-852	22
EBITDA	634	146	-311	9
Gross Margin	37.1%	28.1%	19.1%	24.9%
Operating Margin	22.4%	5.0%	-18.0%	0.4%
ROA	14.2%	2.7%	-44.0%	1.2%
ROE	26.4%	3.1%	-52.0%	1.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
デジタルソリューション事業	0	0	0.0%