Japaniace Co., Ltd.

9558・Growth Market・Services

Official website

Japaniace Co., Ltd.

9558・Growth Market・Services

Official website

Japaniace Co., Ltd.9558

Reference Indicators

Market Cap

77¥100M

P/E (Forecast)

9.6x

P/B

2.2x

Dividend Yield (Forecast)

5.29%

ROE

24.0%

EV/EBITDA

4.3x

Financial Summary

Unit: ¥M

Item	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	8,324	9,885	11,211	12,084
Cost of Sales	6,291	7,342	8,312	9,184
Gross Profit	2,033	2,543	2,898	2,900
SG&A Expenses	1,422	1,706	1,952	1,917
Operating Income	611	836	945	982
Non-operating Income	18	37	78	99
Non-operating Expenses	14	1	1	3
Ordinary Income	615	873	1,022	1,078
Extraordinary Losses	0	—	—	—
Pre-tax Income	614	873	1,022	1,078
Income Taxes	172	257	299	312
Net Income	442	616	722	765
EBITDA	625	851	963	999
Gross Margin	24.4%	25.7%	25.9%	24.0%
Operating Margin	7.3%	8.5%	8.4%	8.1%
ROA	11.2%	13.4%	14.6%	13.2%
ROE	20.1%	23.2%	24.7%	24.0%