ENVALITH
株式会社エアークローゼット logo

airCloset,Inc.

9557Growth MarketServices

株式会社エアークローゼット logo
airCloset,Inc.9557

Personal Styling Business (Single Segment)

Japan's only FaaS-type subscription service centered on monthly fashion rental

PeriodCurrentPreviousChange
Net sales (cumulative Q3 FY2026, ending March 2026)¥3,874 million (+6.2% year-on-year)¥3,647 million (cumulative Q3 FY2025, ending March 2025)
Operating profit/loss (cumulative Q3 FY2026, ending March 2026)-¥256 million (operating loss)¥127 million (cumulative Q3 FY2025, ending March 2025, operating profit)
Ordinary profit/loss (cumulative Q3 FY2026, ending March 2026)-¥265 million (ordinary loss)¥116 million (cumulative Q3 FY2025, ending March 2025, ordinary profit)
Quarterly net profit/loss (cumulative Q3 FY2026, ending March 2026)-¥259 million (quarterly net loss)¥116 million (cumulative Q3 FY2025, ending March 2025, quarterly net profit)
EBITDA (cumulative Q3 FY2026, ending March 2026)¥565 million (-27.8% year-on-year)¥783 million (cumulative Q3 FY2025, ending March 2025, back-calculated value)
Net profit/loss per share for the quarter-¥31.36¥14.16 (cumulative Q3 FY2025, ending March 2025)
Total assets (end of Q3 FY2026, ending March 2026)¥2,733 million¥2,752 million (end of FY2025, ended March 2025)
Net assets (end of Q3 FY2026, ending March 2026)¥292 million¥554 million (end of FY2025, ended March 2025)
Equity ratio (end of Q3 FY2026, ending March 2026)10.3%19.6% (end of FY2025, ended March 2025)
Cash and deposits (end of Q3 FY2026, ending March 2026)¥808 million¥1,092 million (end of FY2025, ended March 2025)
Full-year earnings forecast - Net sales (FY2026, ending March 2026)¥5,155 million (+4.0% year-on-year)¥4,958 million (FY2025 actual, ended March 2025)
Full-year earnings forecast - Operating profit/loss (FY2026, ending March 2026)-¥217 million (operating loss)¥102 million (FY2025 actual, ended March 2025, operating profit)

Business Details

The company operates primarily through "airCloset," a service that delivers stylist-curated personal styling outfits to homes for rental use among women residing in Japan, alongside "airCloset Mall," a manufacturer-endorsed monthly rental mall for furniture and home appliances, "airCloset Spot Rental," a pay-per-use service, and the Circular Logistics Platform (Provided to External Companies) (two contracts secured to date). The company added a self-select feature starting March 2026 and plans to launch "airCloset Men's," a service for men, in late May 2026, driving expansion of its service scope.

Recent Overview

Sluggish new member acquisition and expanded upfront investment drove the company into an operating loss of ¥256 million for cumulative Q3

For cumulative Q3 FY2026, ending March 2026 (July 2025 to March 2026), net sales reached ¥3,874 million (+6.2% year-on-year), securing revenue growth. However, selling, general and administrative expenses increased significantly from ¥1,639 million in the same period a year earlier to ¥2,001 million, causing the company to fall into an operating loss of ¥256 million (versus operating profit of ¥127 million in the same period a year earlier). New member acquisition fell short of expectations due to the prioritization of re-registration at the time of the Self Select feature release and delays in reviewing member acquisition channels. On the other hand, progress continued on building a medium- to long-term growth foundation, including the addition of the Self Select feature in March 2026 and the planned launch of "airCloset Men's," a men's service, in late May 2026. The company has revised its full-year earnings forecast, now projecting net sales of ¥5,155 million and an operating loss of ¥217 million.

Key Products

service
airCloset

The flagship subscription service delivers clothing selected by dedicated stylists to homes for rental by women residing in Japan. Starting March 2026, the company added a "Self Select" feature allowing customers to choose items themselves, aiming to promote re-registration among existing members and expand new member acquisition. While the retention rate of existing members has trended favorably, new member acquisition fell short of expectations, resulting in only a slight increase in quarter-end membership compared to the same period a year earlier.

platform
airCloset Mall

A manufacturer-endorsed monthly rental mall that allows customers to try furniture and home appliances before purchasing. It is operated using the Circular Logistics Platform, sharing airCloset's logistics infrastructure to improve operational efficiency.

service
airCloset Spot Rental

Launched in November 2024 as "airCloset Dress," the service expanded its product lineup in October 2025 to include black formal wear and outerwear, and was renamed "airCloset Spot Rental." The company is working to expand awareness of this pay-per-use service, which leverages the Circular Logistics Platform.

platform
Circular Logistics Platform (Provided to External Companies)

A B2B business that provides the Circular Logistics Platform, refined through the company's own services, to external companies. The company currently has secured two contracts for rental services and plans to continue pursuing corporate initiatives going forward.

service
airCloset Men's

A new service expanding the scope of airCloset, previously limited to women, to men. Scheduled to launch in late May 2026, it is positioned as a strategic initiative for building a medium- to long-term growth foundation.

Growth Drivers

  • Transforming the member acquisition structure by expanding awareness of the Self Select feature among new members
  • Expanding the target market through the men's service "airCloset Men's" (scheduled to launch in late May 2026)
  • Steady accumulation of subscription revenue based on the high retention rate of existing members
  • Increase in customer spending (through price revisions, upselling, and expanded cross-selling options)
  • Generating B2B revenue through external deployment of the Circular Logistics Platform (two contracts secured to date)
  • Diversifying pay-per-use revenue by expanding awareness of airCloset Spot Rental
  • Diversifying member acquisition channels (moving away from advertising dependence, through collaborations, offline touchpoints, etc.)

Risks

  • Risk of continued sluggish new member acquisition: The effects of the Self Select feature and channel review may take time to materialize, and acquisition numbers may continue to fall short of expectations from Q4 onward
  • Risk of deteriorating profitability due to expanded upfront investment: Selling, general and administrative expenses increased 22% year-on-year, with a full-year operating loss of ¥217 million projected
  • Financial soundness risk: The equity ratio sharply declined from 19.6% at the end of FY2025 (ended March 2025) to 10.3% at the end of Q3 FY2026 (ending March 2026), with accumulated deficit in retained earnings expanding to ¥643 million
  • Liquidity risk: Cash and deposits decreased from ¥1,092 million at the start of the period to ¥808 million. The overdraft and loan commitment facility (¥650 million) has been fully drawn down, with zero undrawn balance remaining
  • Rising reliance on borrowings: Long-term borrowings increased from ¥560 million at the end of the previous fiscal year to ¥900 million, and short-term borrowings also expanded from ¥572 million to ¥815 million
  • Risk of changes in estimates for asset retirement obligations: Changes in estimates for restoration costs of warehouses and other facilities increased asset retirement obligations by ¥44 million from the start of the period, with the possibility of further additions going forward
  • Intensifying competition due to entry of major business operators into the sharing economy and fashion e-commerce markets
  • Risk of downside pressure on personal consumption due to rising prices and economic uncertainty
  • Cash outflows associated with continued upfront investment in rental assets and warehouse facilities (net rental assets: ¥771 million at end of previous fiscal year → ¥857 million at end of Q3; net buildings: ¥152 million → ¥285 million)

Last updated: September 22, 2025