INTLOOP Inc.
9556・Growth Market・Services
INTLOOP Inc.9556
INTLOOP Inc.9556
Reference Indicators
Market Cap
174¥100M
P/E (Forecast)
26.7x
P/B
2.8x
Dividend Yield (Forecast)
0.00%
ROE
25.0%
EV/EBITDA
6.3x
Financial Summary
Unit: ¥M
| Item | 2022Jul 2022 | 2023Jul 2023 | 2024Jul 2024 | 2025Jul 2025 |
|---|---|---|---|---|
Net Sales | 13,120 | 17,823 | 27,077 | 33,551 |
Cost of Sales | 10,062 | 13,749 | 20,416 | 24,367 |
Gross Profit | 3,058 | 4,073 | 6,660 | 9,184 |
SG&A Expenses | 2,265 | 2,968 | 5,154 | 6,997 |
Operating Income | 793 | 1,105 | 1,506 | 2,186 |
Non-operating Income | 8 | 6 | 52 | 66 |
Non-operating Expenses | 29 | 4 | 23 | 35 |
Ordinary Income | 772 | 1,107 | 1,535 | 2,217 |
Extraordinary Losses | 0 | 1 | 102 | 30 |
Pre-tax Income | 771 | 1,105 | 1,433 | 2,186 |
Income Taxes | 254 | 311 | 491 | 668 |
Net Income | 517 | 794 | 902 | 1,367 |
EBITDA | 806 | 1,118 | 1,598 | 2,401 |
Gross Margin | 23.3% | 22.9% | 24.6% | 27.4% |
Operating Margin | 6.0% | 6.2% | 5.6% | 6.5% |
ROA | 8.6% | 12.0% | 7.4% | 10.0% |
ROE | 28.2% | 22.9% | 18.9% | 25.0% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プロフェッショナル人材ソリューション＆コンサルティング事業 | 0 | 0 | 0.0% |