AViC Co., Ltd.

9554・Growth Market・Services

Official website

AViC Co., Ltd.

9554・Growth Market・Services

Official website

AViC Co., Ltd.9554

Reference Indicators

Market Cap

102¥100M

P/E (Forecast)

13.3x

P/B

4.3x

Dividend Yield (Forecast)

0.00%

ROE

27.7%

EV/EBITDA

11.2x

Financial Summary

Unit: ¥M

Item	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	1,245	1,488	1,934	2,680
Cost of Sales	584	689	799	1,051
Gross Profit	660	798	1,135	1,629
SG&A Expenses	344	480	689	904
Operating Income	316	318	446	724
Non-operating Income	4	2	4	12
Non-operating Expenses	15	29	9	5
Ordinary Income	305	291	441	731
Extraordinary Income	1	3	0	4
Pre-tax Income	306	294	441	735
Income Taxes	79	75	133	197
Net Income	226	219	310	539
EBITDA	321	329	496	787
Gross Margin	53.1%	53.7%	58.7%	60.8%
Operating Margin	25.4%	21.4%	23.1%	27.0%
ROA	15.5%	13.2%	12.4%	13.5%
ROE	43.1%	26.0%	19.9%	27.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
デジタルマーケティング事業	0	0	0.0%