The Chugoku Electric Power Company, Incorporated

9504・Prime Market・Electric Power & Gas

9504・Prime Market・Electric Power & Gas

The Chugoku Electric Power Company, Incorporated9504

Reference Indicators

Market Cap

3,642¥100M

P/E (Forecast)

10.9x

P/B

0.4x

Dividend Yield (Forecast)

3.19%

ROE

9.2%

EV/EBITDA

13.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,136,646	1,694,602	1,628,785	1,529,218	1,442,302
Operating Income	-60,744	-68,892	206,777	129,148	90,216
Non-operating Income	15,945	17,304	23,615	29,670	36,429
Non-operating Expenses	17,080	55,193	36,316	30,275	46,420
Ordinary Income	-61,879	-106,780	194,076	128,543	80,225
Extraordinary Income	5,676	6,239	6,498	12,193	10,529
Extraordinary Losses	—	81,662	9,532	13,992	—
Pre-tax Income	-56,199	-181,574	191,210	126,745	90,755
Income Taxes	-16,175	-25,987	58,390	28,598	22,440
Net Income	-39,705	-155,378	133,501	98,474	68,539
EBITDA	18,877	23,692	313,265	243,985	229,355
Operating Margin	-5.3%	-4.1%	12.7%	8.4%	6.3%
ROA	-1.1%	-3.8%	3.2%	2.3%	1.5%
ROE	-6.3%	-29.5%	25.4%	15.0%	9.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
総合エネルギー事業	1,201,930	70,278	5.8%
送配電事業	176,903	12,095	6.8%
情報通信事業	34,005	4,883	14.4%
その他	29,462	6,779	23.0%

Disclaimer