ZENRIN CO., LTD.

9474・Prime Market・Information & Communication

Official website

ZENRIN CO., LTD.

9474・Prime Market・Information & Communication

Official website

ZENRIN CO., LTD.9474

Reference Indicators

Market Cap

524¥100M

P/E (Forecast)

19.5x

P/B

1.0x

Dividend Yield (Forecast)

4.59%

ROE

5.5%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	59,053	58,933	61,335	64,363	64,277
Cost of Sales	34,646	35,246	36,577	37,267	37,613
Gross Profit	24,406	23,687	24,757	27,095	26,663
SG&A Expenses	21,736	21,888	22,775	23,172	23,161
Operating Income	2,670	1,799	1,981	3,923	3,502
Non-operating Income	460	445	330	394	443
Non-operating Expenses	86	139	251	381	79
Ordinary Income	3,044	2,104	2,060	3,936	3,866
Extraordinary Income	2,495	2,924	1,520	667	433
Extraordinary Losses	578	919	168	458	218
Pre-tax Income	4,961	4,109	3,412	4,144	4,081
Income Taxes	1,301	1,435	1,324	1,548	1,361
Net Income	3,658	2,770	2,078	2,606	2,738
EBITDA	7,775	7,073	7,471	9,577	9,136
Gross Margin	41.3%	40.2%	40.4%	42.1%	41.5%
Operating Margin	4.5%	3.1%	3.2%	6.1%	5.4%
ROA	4.6%	3.9%	2.8%	3.5%	3.8%
ROE	8.1%	5.9%	4.4%	5.3%	5.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
位置情報サービス関連事業	0	0	0.0%