KADOKAWA CORPORATION
9468・Prime Market・Information & Communication
KADOKAWA CORPORATION9468
KADOKAWA CORPORATION9468
Reference Indicators
Market Cap
5,420¥100M
P/E (Forecast)
92.2x
P/B
2.2x
Dividend Yield (Forecast)
0.82%
ROE
0.5%
EV/EBITDA
22.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 221,208 | 255,429 | 258,109 | 277,915 | 282,908 |
Cost of Sales | 145,621 | 164,573 | 171,496 | 178,840 | 186,155 |
Gross Profit | 75,587 | 90,856 | 86,613 | 99,075 | 96,753 |
SG&A Expenses | 57,067 | 64,925 | 68,158 | 82,423 | 88,651 |
Operating Income | 18,519 | 25,931 | 18,454 | 16,651 | 8,102 |
Non-operating Income | 2,994 | 2,566 | 4,804 | 3,269 | 3,820 |
Non-operating Expenses | 1,300 | 1,828 | 3,022 | 2,178 | 222 |
Ordinary Income | 20,213 | 26,669 | 20,236 | 17,742 | 11,701 |
Extraordinary Income | 190 | 62 | 2,579 | 3,031 | 1,953 |
Extraordinary Losses | 945 | 5,379 | 3,121 | 3,581 | 3,737 |
Pre-tax Income | 19,458 | 21,352 | 19,694 | 17,192 | 9,916 |
Income Taxes | 4,396 | 6,153 | 6,671 | 7,253 | 5,855 |
Net Income | 14,078 | 12,679 | 11,384 | 7,392 | 1,278 |
EBITDA | 24,621 | 32,059 | 25,373 | 24,906 | 19,486 |
Gross Margin | 34.2% | 35.6% | 33.6% | 35.6% | 34.2% |
Operating Margin | 8.4% | 10.2% | 7.1% | 6.0% | 2.9% |
ROA | 4.3% | 3.3% | 3.3% | 1.8% | 0.3% |
ROE | 9.4% | 6.8% | 5.8% | 3.4% | 0.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 出版・IP創出 | 153,646 | 4,054 | 2.6% |
| アニメ・実写映像 | 47,218 | -465 | -1.0% |
| ゲーム | 29,636 | 7,541 | 25.4% |
| Webサービス | 20,196 | 2,117 | 10.5% |
| 教育・Ed Tech | 17,162 | 2,844 | 16.6% |
| その他 | 15,048 | -3,966 | -26.4% |