Aidma Marketing Communication Corporation

9466・Standard Market・Information & Communication

9466・Standard Market・Information & Communication

Aidma Marketing Communication Corporation9466

Reference Indicators

Market Cap

30¥100M

P/E (Forecast)

13.8x

P/B

0.9x

Dividend Yield (Forecast)

4.50%

ROE

5.4%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,117	5,955	5,837	5,586	4,761
Cost of Sales	4,772	4,578	4,516	4,194	3,545
Gross Profit	1,344	1,376	1,320	1,392	1,216
SG&A Expenses	1,110	1,059	1,018	1,032	947
Operating Income	233	317	301	359	268
Non-operating Income	53	32	9	26	18
Non-operating Expenses	0	1	14	3	13
Ordinary Income	286	348	296	382	273
Extraordinary Income	—	3	—	65	—
Extraordinary Losses	184	336	20	62	0
Pre-tax Income	102	16	276	386	273
Income Taxes	40	148	117	-86	93
Net Income	62	-132	158	473	179
EBITDA	372	396	363	419	324
Gross Margin	22.0%	23.1%	22.6%	24.9%	25.5%
Operating Margin	3.8%	5.3%	5.2%	6.4%	5.6%
ROA	1.3%	-2.9%	3.5%	10.4%	4.1%
ROE	1.9%	-4.6%	5.4%	15.1%	5.4%

Disclaimer