Fibergate Inc.

9450・Standard Market・Information & Communication

Official website

Fibergate Inc.

9450・Standard Market・Information & Communication

Official website

Fibergate Inc.9450

Reference Indicators

Market Cap

158¥100M

P/E (Forecast)

12.2x

P/B

2.4x

Dividend Yield (Forecast)

3.52%

ROE

21.6%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	10,624	12,795	12,613	13,070
Cost of Sales	5,785	7,054	6,795	7,641
Gross Profit	4,839	5,741	5,817	5,428
SG&A Expenses	3,187	3,421	3,430	3,470
Operating Income	1,652	2,320	2,387	1,958
Non-operating Income	2	8	34	11
Non-operating Expenses	50	38	26	26
Ordinary Income	1,604	2,290	2,395	1,943
Extraordinary Income	0	24	—	—
Extraordinary Losses	20	144	91	52
Pre-tax Income	1,584	2,171	2,304	1,890
Income Taxes	510	687	732	581
Net Income	1,073	1,482	1,567	1,319
EBITDA	2,872	3,783	4,037	3,684
Gross Margin	45.5%	44.9%	46.1%	41.5%
Operating Margin	15.5%	18.1%	18.9%	15.0%
ROA	8.2%	11.6%	12.0%	10.9%
ROE	30.9%	37.2%	29.9%	21.6%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ホームユース事業	10,864	2,638	24.3%
ビジネスユース事業	1,684	326	19.4%
不動産事業	441	67	15.2%
その他	79	0	0.0%