GMO internet group, Inc.

9449・Prime Market・Information & Communication

Official website

GMO internet group, Inc.

9449・Prime Market・Information & Communication

Official website

GMO internet group, Inc.9449

Reference Indicators

Market Cap

4,356¥100M

P/E (Forecast)

—

P/B

3.7x

Dividend Yield (Forecast)

—

ROE

17.1%

EV/EBITDA

2.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	241,446	245,696	258,643	277,407	285,261
Cost of Sales	112,630	95,809	105,512	111,264	114,211
Gross Profit	128,815	149,886	153,130	166,142	171,165
SG&A Expenses	87,718	106,139	110,658	119,489	109,869
Operating Income	41,097	43,746	42,471	46,653	59,132
Non-operating Income	4,189	5,128	8,317	6,899	6,173
Non-operating Expenses	1,892	2,850	4,842	6,987	10,507
Ordinary Income	43,393	46,025	45,947	46,565	52,837
Extraordinary Income	1,139	22,187	115	1,703	3,913
Extraordinary Losses	818	10,552	3,078	3,381	3,880
Pre-tax Income	43,715	57,660	42,983	44,887	52,942
Income Taxes	15,259	17,967	16,729	15,498	16,210
Net Income	17,527	13,209	14,191	13,373	16,749
EBITDA	50,613	57,412	56,051	61,607	77,613
Gross Margin	53.4%	61.0%	59.2%	59.9%	60.0%
Operating Margin	17.0%	17.8%	16.4%	16.8%	20.7%
ROA	1.2%	0.9%	0.8%	0.6%	0.8%
ROE	28.2%	18.1%	18.3%	15.8%	17.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
インターネットインフラ事業	174,026	0	0.0%
インターネットセキュリティ事業	21,360	0	0.0%
インターネット広告・メディア事業	32,113	0	0.0%
インターネット金融事業	39,370	0	0.0%
暗号資産事業	8,315	0	0.0%
インキュベーション事業	116	0	0.0%
その他	10,074	0	0.0%